Your Setup
Number of machines 1
120
Avg. plays per day (per machine) 25
5 / low traffic150 / high traffic
Price per play
Prize & supply cost (% of revenue) 35%
15% lean60% plush-heavy
Location commission (% of net profit) 30%
0% (you own the space)100%
Machine cost (each) $1,999
$500$6,000
Your Projected Results
Updates as you adjust inputs
Monthly Operator Profit
$341
across 1 machine
Monthly Revenue
$750
Monthly NET Profit
$488
Prize Cost
$263
Location Commission
$146
Investment Payback 4.1 months
Excellent — top-quartile for this category
Total investment $1,999
Annual operator profit $4,095
Weekly time commitment ~2 hrs/wk
Ready to move forward? Our team will validate these numbers against your specific location and recommend the right machine.
ℹ️
Assumptions & methodology: Revenue is calculated as plays × price × 30 days. Prize & supply cost covers plush, capsule prizes, and incidental supplies as a percentage of gross revenue — typical range is 25–45% depending on prize type. Calculations do not include location rent, freight, or electricity (typically $5–15/month per machine). Payback period assumes no other fixed costs. These are projections based on industry averages — actual results will vary by location, traffic, and machine placement. Our team can review your specific situation and give you a grounded estimate before you commit.